| NPC-TSC/PSALM |
|
|
NULL |
0.00% |
- |
- |
- |
- |
- |
- |
| BILATERAL CONTRACTS WITH IPPS |
|
|
|
|
|
|
| 1. PCPC |
PSA |
ERC Case No. 2015-013 RC |
Coal |
18.01% |
2,976,000.00 |
24,485,248.29 |
33,350.98 |
(36,720.00) |
24,481,879.27 |
8.2264 |
| 2. TLI |
PSA |
ERC Case No. 2025-131 RC |
Coal |
22.95% |
3,791,549.38 |
21,428,098.13 |
(161,024.02) |
(106,065.17) |
21,161,008.94 |
5.5811 |
| 3. KEPCO - Long Term |
PSA |
ERC Case No. 2025-045 RC |
Coal |
13.51% |
2,232,000.00 |
12,219,976.80 |
91,973.23 |
(108.00) |
12,311,842.03 |
5.5161 |
| 4. SPI |
PSA |
ERC Case No. 2025-001 RC |
Coal |
14.64% |
2,418,000.00 |
16,118,388.00 |
- |
(1,030,865.00) |
15,087,523.00 |
6.2397 |
| 5. KEPCO - Short Term |
|
ERC Case No. 2024-137RC |
Coal |
9.01% |
1,488,000.00 |
7,311,734.40 |
61,315.49 |
(353.98) |
7,372,695.91 |
4.9548 |
| WESM, net of SSLA |
WESM |
|
N/A |
24.57% |
4,059,120.00 |
57,974,717.55 |
409,905.40 |
- |
58,384,622.95 |
14.3836 |
| NET METERING-EXPORT |
Net Metering |
|
N/A |
0.11% |
17,866.00 |
161,169.17 |
- |
- |
161,169.17 |
9.0210 |
| OTHERS(Pilferage Cost Recoveries) |
|
|
NULL |
0% |
- |
(49,827.74) |
- |
- |
(49,827.74) |
- |
| Site-Specific Loss Adjustments (SSLA) |
|
|
NULL |
-2.79% |
(461,603.38) |
- |
- |
- |
- |
- |
| TOTAL |
|
|
|
100% |
16,520,932.00 |
139,649,504.60 |
435,521.08 |
(1,174,112.15) |
138,910,913.53 |
8.4082 |
| GENERATION CHARGE ADJUSTMENT, ERC Resolution 14, Series 2022 |
0.0622 |
| TOTAL GENERATION RATE, PHP/KWH |
8.4704 |