| NPC-TSC/PSALM |
|
NULL |
NULL |
0.00% |
- |
- |
- |
- |
- |
- |
| BILATERAL CONTRACTS WITH IPPS |
|
|
|
|
|
|
| 1. PCPC |
PSA |
ERC Case No. 2015-013 RC |
Coal |
18.45% |
2,976,000.00 |
25,419,247.09 |
- |
(28,866.00) |
25,390,381.09 |
8.5317 |
| 2. TLI |
PSA |
ERC Case No. 2025-131 RC |
Coal |
22.09% |
3,561,500.00 |
22,211,251.05 |
- |
(108,141.59) |
22,103,109.46 |
6.2061 |
| 3. KEPCO - Long Term |
PSA |
ERC Case No. 2025-045 RC |
Coal |
13.84% |
2,232,000.00 |
13,196,700.00 |
93,701.23 |
(108.00) |
13,290,293.23 |
5.9544 |
| 4. SPI |
PSA |
ERC Case No. 2025-001 RC |
Coal |
14.99% |
2,418,000.00 |
16,659,536.40 |
- |
(1,029,780.00) |
15,629,756.40 |
6.4639 |
| 5. KEPCO - Short Term |
|
ERC Case No. 2024-137RC |
Coal |
9.23% |
1,488,000.00 |
7,929,998.40 |
61,459.49 |
(383.74) |
7,991,074.15 |
5.3703 |
| WESM, net of SSLA |
WESM |
NULL |
N/A |
23.81% |
3,839,170.00 |
44,236,204.57 |
13,731,533.99 |
- |
57,967,738.57 |
15.0990 |
| NET METERING-EXPORT |
Net Metering |
NULL |
N/A |
0.13% |
21,065.00 |
167,873.28 |
- |
- |
167,873.28 |
7.9693 |
| OTHERS(Pilferage Cost Recoveries) |
|
NULL |
NULL |
0% |
- |
- |
- |
- |
- |
- |
| Site-Specific Loss Adjustments (SSLA) |
|
NULL |
NULL |
-2.54% |
(409,969.00) |
- |
- |
- |
- |
- |
| TOTAL |
|
|
|
100% |
16,125,766.00 |
129,820,810.79 |
13,886,694.71 |
(1,167,279.33) |
142,540,226.18 |
8.8393 |
| GENERATION CHARGE ADJUSTMENT, ERC Resolution 14, Series 2022 |
0.0453 |
| TOTAL GENERATION RATE, PHP/KWH |
8.8846 |