SOLECO, INC. SOUTHERN LEYTE ELECTRIC COOPERATIVE, INC.
Breakdown of Generation Charge
SOURCE Type of Procurement ERC Case No. Type of Source Technology % to Total kWh Purchased kWh Purchased Basic Generation Cost Other Cost Adjustments (DAA, NSS and Other Billing Adjustments) (Php) 50% of Net Discounts availed from Power Suppliers Total Generation Cost for the Month (Php) Average Generation Cost (Php/kWh)
NPC-TSC/PSALM 0.00% - - - - - -
BILATERAL CONTRACTS WITH IPPS
1. PCPC PSA ERC Case No. 2015-013 RC Coal 20.03% 2,784,000.00 20,972,047.82 - - 20,972,047.82 7.5331
2. TLI PSA ERC Case No. 2025-131 RC Coal 29.68% 4,125,000.00 20,704,471.14 - (78,880.96) 20,625,590.19 5.0001
3. KEPCO PSA ERC Case No. 2025-045 RC Coal 15.54% 2,160,000.00 9,820,656.00 41,507.46 (97.49) 9,862,065.97 4.5658
4. SPI PSA ERC Case No. 2025-001 RC Coal 16.83% 2,340,000.00 14,286,636.00 - (977,701.70) 13,308,934.30 5.6876
WESM, net of SSLA WESM N/A 20.12% 2,796,130.00 57,563,028.94 37,536.20 - 57,600,565.14 20.6001
NET METERING-EXPORT Net Metering N/A 0.09% 13,119.00 85,223.65 - - 85,223.65 6.4962
OTHERS(Pilferage Cost Recoveries) 0.00% - - - - - -
Site-Specific Loss Adjustments (SSLA) -2.29% (317,914.00) - - - - -
TOTAL 100% 13,900,335.00 123,432,063.55 79,043.66 (1,056,680.15) 122,454,427.07 8.8095
GENERATION CHARGE ADJUSTMENT, ERC Resolution 14, Series 2022 0.0066
TOTAL GENERATION RATE, PHP/KWH 8.8161

SOURCE Type of Procurement ERC Case No. Type of Source Technology % to Total kWh Purchased kWh Purchased Basic Generation Cost Other Cost Adjustments (DAA, NSS and Other Billing Adjustments) (Php) 50% of Net Discounts availed from Power Suppliers Total Generation Cost for the Month (Php) Average Generation Cost (Php/kWh)