SOLECO, INC. SOUTHERN LEYTE ELECTRIC COOPERATIVE, INC.
Breakdown of Generation Charge
SOURCE Type of Procurement ERC Case No. Type of Source Technology % to Total kWh Purchased kWh Purchased Basic Generation Cost Other Cost Adjustments (DAA, NSS and Other Billing Adjustments) (Php) 50% of Net Discounts availed from Power Suppliers Total Generation Cost for the Month (Php) Average Generation Cost (Php/kWh)
NPC-TSC/PSALM NULL NULL 0.00% - - - - - -
BILATERAL CONTRACTS WITH IPPS
1. PCPC PSA ERC Case No. 2015-013 RC Coal 21.54% 2,976,000.00 22,087,711.00 28,424.64 (35,496.00) 22,080,639.64 7.4196
2. TLI PSA ERC Case No. 2025-131 RC Coal 30.86% 4,262,500.00 20,475,115.55 - (108,141.59) 20,366,973.96 4.7782
3. KEPCO PSA ERC Case No. 2025-045 RC Coal 16.16% 2,232,000.00 10,794,398.40 89,013.60 (108.00) 10,883,304.00 4.8760
4. SPI PSA ERC Case No. 2025-001 RC Coal 17.50% 2,418,000.00 14,885,933.40 - (1,031,566.50) 13,854,366.90 5.7297
WESM, net of SSLA WESM NULL N/A 16.08% 2,221,510.00 19,744,372.96 37,536.20 - 19,781,909.16 8.9047
NET METERING-EXPORT Net Metering NULL N/A 0.07% 10,291.00 90,726.47 - - 90,726.47 8.8161
OTHERS(Pilferage Cost Recoveries) NULL NULL 0.00% - - - - - -
Site-Specific Loss Adjustments (SSLA) NULL NULL -2.21% (305,792.00) - - - - -
TOTAL 100% 13,814,509.00 88,078,257.78 154,974.44 (1,175,312.09) 87,057,920.13 6.3019
GENERATION CHARGE ADJUSTMENT, ERC Resolution 14, Series 2022 0.0218
TOTAL GENERATION RATE, PHP/KWH 6.3237

SOURCE Type of Procurement ERC Case No. Type of Source Technology % to Total kWh Purchased kWh Purchased Basic Generation Cost Other Cost Adjustments (DAA, NSS and Other Billing Adjustments) (Php) 50% of Net Discounts availed from Power Suppliers Total Generation Cost for the Month (Php) Average Generation Cost (Php/kWh)