SOLECO, INC. SOUTHERN LEYTE ELECTRIC COOPERATIVE, INC.
Breakdown of Generation Charge
SOURCE Type of Procurement ERC Case No. Type of Source Technology % to Total kWh Purchased kWh Purchased Basic Generation Cost Other Cost Adjustments (DAA, NSS and Other Billing Adjustments) (Php) 50% of Net Discounts availed from Power Suppliers Total Generation Cost for the Month (Php) Average Generation Cost (Php/kWh)
NPC-TSC/PSALM NULL NULL 0.00% - - - - - -
BILATERAL CONTRACTS WITH IPPS
1. PCPC PSA ERC Case No. 2015-013 RC Coal 18.45% 2,976,000.00 25,419,247.09 - (28,866.00) 25,390,381.09 8.5317
2. TLI PSA ERC Case No. 2025-131 RC Coal 22.09% 3,561,500.00 22,211,251.05 - (108,141.59) 22,103,109.46 6.2061
3. KEPCO - Long Term PSA ERC Case No. 2025-045 RC Coal 13.84% 2,232,000.00 13,196,700.00 93,701.23 (108.00) 13,290,293.23 5.9544
4. SPI PSA ERC Case No. 2025-001 RC Coal 14.99% 2,418,000.00 16,659,536.40 - (1,029,780.00) 15,629,756.40 6.4639
5. KEPCO - Short Term ERC Case No. 2024-137RC Coal 9.23% 1,488,000.00 7,929,998.40 61,459.49 (383.74) 7,991,074.15 5.3703
WESM, net of SSLA WESM NULL N/A 23.81% 3,839,170.00 44,236,204.57 13,731,533.99 - 57,967,738.57 15.0990
NET METERING-EXPORT Net Metering NULL N/A 0.13% 21,065.00 167,873.28 - - 167,873.28 7.9693
OTHERS(Pilferage Cost Recoveries) NULL NULL 0% - - - - - -
Site-Specific Loss Adjustments (SSLA) NULL NULL -2.54% (409,969.00) - - - - -
TOTAL 100% 16,125,766.00 129,820,810.79 13,886,694.71 (1,167,279.33) 142,540,226.18 8.8393
GENERATION CHARGE ADJUSTMENT, ERC Resolution 14, Series 2022 0.0453
TOTAL GENERATION RATE, PHP/KWH 8.8846

SOURCE Type of Procurement ERC Case No. Type of Source Technology % to Total kWh Purchased kWh Purchased Basic Generation Cost Other Cost Adjustments (DAA, NSS and Other Billing Adjustments) (Php) 50% of Net Discounts availed from Power Suppliers Total Generation Cost for the Month (Php) Average Generation Cost (Php/kWh)