SOLECO, INC. SOUTHERN LEYTE ELECTRIC COOPERATIVE, INC.
Breakdown of Generation Charge
SOURCE Type of Procurement ERC Case No. Type of Source Technology % to Total kWh Purchased kWh Purchased Basic Generation Cost Other Cost Adjustments (DAA, NSS and Other Billing Adjustments) (Php) 50% of Net Discounts availed from Power Suppliers Total Generation Cost for the Month (Php) Average Generation Cost (Php/kWh)
NPC-TSC/PSALM NULL 0.00% - - - - - -
BILATERAL CONTRACTS WITH IPPS
1. PCPC PSA ERC Case No. 2015-013 RC Coal 18.01% 2,976,000.00 24,485,248.29 33,350.98 (36,720.00) 24,481,879.27 8.2264
2. TLI PSA ERC Case No. 2025-131 RC Coal 22.95% 3,791,549.38 21,428,098.13 (161,024.02) (106,065.17) 21,161,008.94 5.5811
3. KEPCO - Long Term PSA ERC Case No. 2025-045 RC Coal 13.51% 2,232,000.00 12,219,976.80 91,973.23 (108.00) 12,311,842.03 5.5161
4. SPI PSA ERC Case No. 2025-001 RC Coal 14.64% 2,418,000.00 16,118,388.00 - (1,030,865.00) 15,087,523.00 6.2397
5. KEPCO - Short Term ERC Case No. 2024-137RC Coal 9.01% 1,488,000.00 7,311,734.40 61,315.49 (353.98) 7,372,695.91 4.9548
WESM, net of SSLA WESM N/A 24.57% 4,059,120.00 57,974,717.55 409,905.40 - 58,384,622.95 14.3836
NET METERING-EXPORT Net Metering N/A 0.11% 17,866.00 161,169.17 - - 161,169.17 9.0210
OTHERS(Pilferage Cost Recoveries) NULL 0% - (49,827.74) - - (49,827.74) -
Site-Specific Loss Adjustments (SSLA) NULL -2.79% (461,603.38) - - - - -
TOTAL 100% 16,520,932.00 139,649,504.60 435,521.08 (1,174,112.15) 138,910,913.53 8.4082
GENERATION CHARGE ADJUSTMENT, ERC Resolution 14, Series 2022 0.0622
TOTAL GENERATION RATE, PHP/KWH 8.4704

SOURCE Type of Procurement ERC Case No. Type of Source Technology % to Total kWh Purchased kWh Purchased Basic Generation Cost Other Cost Adjustments (DAA, NSS and Other Billing Adjustments) (Php) 50% of Net Discounts availed from Power Suppliers Total Generation Cost for the Month (Php) Average Generation Cost (Php/kWh)