| NPC-TSC/PSALM |
|
NULL |
NULL |
0.00% |
- |
- |
- |
- |
- |
- |
| BILATERAL CONTRACTS WITH IPPS |
|
|
|
|
|
|
| 1. PCPC |
PSA |
ERC Case No. 2015-013 RC |
Coal |
18.73% |
2,880,000.00 |
22,516,562.50 |
34,462.68 |
(37,944.00) |
22,513,081.18 |
7.8170 |
| 2. TLI |
PSA |
ERC Case No. 2025-131 RC |
Coal |
26.48% |
4,071,500.00 |
22,519,587.97 |
- |
(98,162.05) |
22,421,425.92 |
5.5069 |
| 3. KEPCO - Long Term |
PSA |
ERC Case No. 2025-045 RC |
Coal |
14.05% |
2,160,000.00 |
11,634,192.00 |
90,647.01 |
(361.37) |
11,724,477.64 |
5.4280 |
| 4. SPI |
PSA |
ERC Case No. 2025-001 RC |
Coal |
15.22% |
2,340,000.00 |
15,696,486.00 |
- |
(1,066,635.00) |
14,629,851.00 |
6.2521 |
| 5. KEPCO - Short Term |
|
ERC Case No. 2024-137RC |
Coal |
9.37% |
1,440,000.00 |
7,079,616.00 |
60,431.34 |
(111.60) |
7,139,935.74 |
4.9583 |
| WESM, net of SSLA |
WESM |
NULL |
N/A |
18.64% |
2,865,700.00 |
59,863,628.04 |
328,109.76 |
- |
60,191,737.80 |
21.0042 |
| NET METERING-EXPORT |
Net Metering |
NULL |
N/A |
0.11% |
16,245.00 |
87,477.69 |
- |
- |
87,477.69 |
5.3849 |
| OTHERS(Pilferage Cost Recoveries) |
|
NULL |
NULL |
0% |
- |
- |
- |
- |
- |
- |
| Site-Specific Loss Adjustments (SSLA) |
|
NULL |
NULL |
-2.58% |
(397,345.00) |
- |
- |
- |
- |
- |
| TOTAL |
|
|
|
100% |
15,376,100.00 |
139,397,550.20 |
513,650.79 |
(1,203,214.02) |
138,707,986.97 |
9.0210 |
| GENERATION CHARGE ADJUSTMENT, ERC Resolution 14, Series 2022 |
- |
| TOTAL GENERATION RATE, PHP/KWH |
9.0210 |