| NPC-TSC/PSALM |
|
NULL |
NULL |
0.00% |
- |
- |
- |
- |
- |
- |
| BILATERAL CONTRACTS WITH IPPS |
|
|
|
|
|
|
| 1. PCPC |
PSA |
ERC Case No. 2015-013 RC |
Coal |
20.87% |
2,400,000.00 |
17,907,865.42 |
5,558.50 |
(6,120.00) |
17,907,303.92 |
7.4614 |
| 2. TLI |
PSA |
ERC Case No. 2025-131 RC |
Coal |
33.48% |
3,850,000.00 |
19,493,769.37 |
- |
(111,746.31) |
19,382,023.06 |
5.0343 |
| 3. KEPCO |
PSA |
ERC Case No. 2025-045 RC |
Coal |
17.53% |
2,016,000.00 |
9,733,248.00 |
86,327.01 |
(111.60) |
9,819,463.41 |
4.8708 |
| 4. SPI |
PSA |
ERC Case No. 2025-001 RC |
Coal |
19% |
2,184,000.00 |
13,648,034.40 |
- |
(1,069,286.50) |
12,578,747.90 |
5.7595 |
| WESM, net of SSLA |
WESM |
NULL |
N/A |
11% |
1,282,030.00 |
18,586,932.15 |
359,616.90 |
- |
18,946,549.05 |
14.7786 |
| NET METERING-EXPORT |
Net Metering |
NULL |
N/A |
0.13% |
15,295.00 |
109,224.67 |
- |
- |
109,224.67 |
7.1412 |
| OTHERS(Pilferage Cost Recoveries) |
|
NULL |
NULL |
0% |
- |
- |
- |
- |
- |
- |
| Site-Specific Loss Adjustments (SSLA) |
|
NULL |
NULL |
-2% |
(249,006.00) |
- |
- |
- |
- |
- |
| TOTAL |
|
|
|
100% |
11,498,319.00 |
79,479,074.01 |
451,502.41 |
(1,187,264.41) |
78,743,312.01 |
6.8482 |
| GENERATION CHARGE ADJUSTMENT, ERC Resolution 14, Series 2022 |
0.0341 |
| TOTAL GENERATION RATE, PHP/KWH |
6.8823 |