SOLECO, INC. SOUTHERN LEYTE ELECTRIC COOPERATIVE, INC.
Breakdown of Generation Charge
SOURCE Type of Procurement ERC Case No. Type of Source Technology % to Total kWh Purchased kWh Purchased Basic Generation Cost Other Cost Adjustments (DAA, NSS and Other Billing Adjustments) (Php) 50% of Net Discounts availed from Power Suppliers Total Generation Cost for the Month (Php) Average Generation Cost (Php/kWh)
NPC-TSC/PSALM NULL NULL 0.00% - - - - - -
BILATERAL CONTRACTS WITH IPPS
1. PCPC PSA ERC Case No. 2015-013 RC Coal 18.73% 2,880,000.00 22,516,562.50 34,462.68 (37,944.00) 22,513,081.18 7.8170
2. TLI PSA ERC Case No. 2025-131 RC Coal 26.48% 4,071,500.00 22,519,587.97 - (98,162.05) 22,421,425.92 5.5069
3. KEPCO - Long Term PSA ERC Case No. 2025-045 RC Coal 14.05% 2,160,000.00 11,634,192.00 90,647.01 (361.37) 11,724,477.64 5.4280
4. SPI PSA ERC Case No. 2025-001 RC Coal 15.22% 2,340,000.00 15,696,486.00 - (1,066,635.00) 14,629,851.00 6.2521
5. KEPCO - Short Term ERC Case No. 2024-137RC Coal 9.37% 1,440,000.00 7,079,616.00 60,431.34 (111.60) 7,139,935.74 4.9583
WESM, net of SSLA WESM NULL N/A 18.64% 2,865,700.00 59,863,628.04 328,109.76 - 60,191,737.80 21.0042
NET METERING-EXPORT Net Metering NULL N/A 0.11% 16,245.00 87,477.69 - - 87,477.69 5.3849
OTHERS(Pilferage Cost Recoveries) NULL NULL 0% - - - - - -
Site-Specific Loss Adjustments (SSLA) NULL NULL -2.58% (397,345.00) - - - - -
TOTAL 100% 15,376,100.00 139,397,550.20 513,650.79 (1,203,214.02) 138,707,986.97 9.0210
GENERATION CHARGE ADJUSTMENT, ERC Resolution 14, Series 2022 -
TOTAL GENERATION RATE, PHP/KWH 9.0210

SOURCE Type of Procurement ERC Case No. Type of Source Technology % to Total kWh Purchased kWh Purchased Basic Generation Cost Other Cost Adjustments (DAA, NSS and Other Billing Adjustments) (Php) 50% of Net Discounts availed from Power Suppliers Total Generation Cost for the Month (Php) Average Generation Cost (Php/kWh)